UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 31, 2017
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
Massachusetts |
|
001-34223 |
|
04-2997780 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
42 Longwater Drive, Norwell, |
|
02061-9149 |
(Address of principal executive offices) |
|
(Zip Code) |
(781) 792-5000
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operations and Financial Condition
On November 1, 2017 Clean Harbors, Inc. (the Company) issued a press release announcing the Companys results of operations for the third quarter and nine months ended September 30, 2017. A copy of that press release is furnished with this report as Exhibit 99.1.
Item 8.01 Other Events
On October 31, 2017 the Companys Board of Directors has increased the size of the Companys current share repurchase program from up to $300 million to up to $600 million. A copy of that press release is furnished with this report as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits. The following exhibits are being filed herewith:
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Clean Harbors, Inc. |
|
(Registrant) |
|
|
|
|
November 1, 2017 |
/s/ Michael L. Battles |
|
Executive Vice President and Chief Financial Officer |
Press Release
Clean Harbors Announces Third-Quarter 2017 Financial Results;
Significantly Expands Share Repurchase Authorization
· Increases Revenues 4% to $755.8 Million on Growth in Technical Services and Safety-Kleen
· Delivers Net Income of $12.1 Million and GAAP EPS of $0.21
· Reports Lower-than-Expected Adjusted EBITDA of $123.0 Million, Related to the Hurricanes, Industrial Services Slowdown and Facilities Costs
· Achieves Strong Net Cash from Operating Activities of $104.5 Million; Adjusted Free Cash Flow of $68.8 Million
· Ends Quarter with Cash and Cash Equivalents of $361.7 Million
· Revises 2017 Adjusted EBITDA Guidance Range
NORWELL, Mass. November 1, 2017 Clean Harbors, Inc. (Clean Harbors) (NYSE: CLH), the leading provider of environmental, energy and industrial services throughout North America, today announced financial results for the third quarter ended September 30, 2017.
The recent hurricanes significantly impacted our third-quarter results, said Alan S. McKim, Chairman, President and Chief Executive Officer. The storms affected more than 1,300 Clean Harbors employees at over 40 sites in Texas, Florida and Puerto Rico. The severe weather not only impacted our facilities and increased transportation costs, but temporarily limited production and associated waste volumes at customer locations across those regions. Additionally, we experienced a significant slowdown in our Industrial Services business because many Gulf Coast plants and refineries were shut down and projects were delayed. We did have some hurricane-related emergency response opportunities, but they did not offset the negative impact of the storms, as this work was limited in the absence of any major chemical releases.
Third-quarter revenues increased 4% to $755.8 million, compared with $729.5 million in the same period a year ago. Income from operations was $47.7 million, compared with $16.8 million in the third quarter of 2016, which included a non-cash goodwill impairment charge of $34.0 million related to the Lodging Services business.
Net income for the third quarter of 2017 was $12.1 million, or $0.21 per diluted share. This result included an adjustment related to the inability to recognize income tax benefits associated with pre-tax losses generated by certain Canadian subsidiaries of $1.0 million and an after-tax loss of $1.1 million on the early extinguishment of debt. Net loss for the third quarter of 2016 was $10.3 million, or $0.18 per share, which included the non-cash goodwill impairment charge, an after-tax gain of $15.1 million related to the divestiture of the Companys Catalyst Services business and the non-cash effects of not recognizing income tax benefits associated with pre-tax losses generated by certain of the Companys Canadian subsidiaries.
Adjusted net income for the third quarter of 2017 was $12.2 million, or $0.21 per diluted share, compared with adjusted net income of $9.3 million, or $0.16 per diluted share, for the same period a year ago. Net income and
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
adjusted net income results for the third quarters of 2017 and 2016 included pre-tax integration and severance costs of $1.5 million and $5.8 million, respectively.
Adjusted EBITDA (see description below) in the third quarter of 2017 was $123.0 million, compared with $126.7 million in the same period of 2016.
In our Technical Services segment, despite the hurricane-related outage at Deer Park and the shakedown process at El Dorado, we achieved incinerator utilization of 92%, as well as an increase in landfill volumes of 40%, McKim said. The severe weather, however, shut down our Deer Park incineration facility and several other sites for a week and closed our facilities in Puerto Rico for an extended period. In addition, during the quarter we incurred some additional costs at our new El Dorado incinerator, which also hampered the segments performance. We continue to drive considerable volume into our disposal network, and trends in both base work and in project opportunities are positive. We plan to complete the El Dorado incinerator shakedown process by year-end.
Revenue in our Industrial and Field Services business declined from a year ago primarily due to the sale of our catalyst business. Overall, this segment fell short of expectations for the quarter, as the combination of hurricane-related closures at customer sites in the U.S. and a weak environment for specialty industrial services in Canada limited our near-term opportunities.
In our Safety-Kleen segment, higher base oil and lubricant pricing, as well as contributions from 2016 acquisitions, drove mid-single-digit growth. Revenue mix in our parts washer services and oil collection businesses was adversely affected by the storms in Texas and Florida. Lower segment margins reflected the ongoing investments in our centralization efforts and OilPlus closed loop offering of selling lubricants directly to customers. We anticipate a strong finish to the year, based on the current pricing environment for base oil and lubricants and our ability to carefully manage the spread in our re-refinery business. We also anticipate continued progress with our closed loop offering, as we expand into additional metropolitan markets and pursue large-volume opportunities.
In our Oil, Gas and Lodging Services segment, improvement in the drilling environment doubled our surface rentals business from a year ago. Increased surface rental opportunities more than offset seasonal weakness in our lodging business. Looking ahead, we are focused on capitalizing on areas of increased drilling within the U.S. and Canada.
We continue to execute effectively on our capital allocation strategy, McKim said. Net cash from operating activities for the third quarter was up 78% from the same period in 2016. We generated adjusted free cash flow of $68.8 million in the third quarter, compared with $8.3 million a year ago. Year-to-date, we have generated $99.1 million in adjusted free cash flow, reflecting the increase in operating income, a significant reduction in capital expenditures and lower cash taxes. This resulted in cash and cash equivalents of $361.7 million at the end of the quarter.
Expansion of Share Repurchase Program
The Company today announced that its Board of Directors has elected to double the size of Clean Harbors current share repurchase program of its common stock to $600 million from its previous authorization of $300 million. As of September 30, 2017, $76 million of the prior authorization remained available; this will now
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
increase to $376 million under the expanded plan. The Company intends to fund the repurchases through its available cash resources.
We carefully deploy our capital with a focus on creating value and improving return, said McKim. Our strong balance sheet and free cash flow generation afford us the financial flexibility to continue to return capital to our shareholders, while evaluating acquisition candidates and opportunities to invest in the business. Given our current investment profile, we believe a substantially expanded repurchase plan represents a meaningful value-creation mechanism for our long-term shareholders.
The repurchase program authorizes Clean Harbors to purchase its common stock on the open market or in privately negotiated transactions periodically. The share repurchases will be made in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases will depend on a number of factors, including share price, cash required for future business plans, trading volume and other conditions. The Company has no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time.
Business Outlook and Financial Guidance
As we enter the final quarter of 2017, we are focused on achieving profitable growth and margin expansion, McKim said. We see favorable trends across much of our business, particularly on the waste disposal side. Therefore, we anticipate Adjusted EBITDA growth in the fourth quarter and entering 2018 with positive momentum.
Based on its year-to-date financial performance and current market conditions, Clean Harbors lowered its 2017 Adjusted EBITDA guidance to a range of $420 million to $430 million. A reconciliation of the Companys annual Adjusted EBITDA guidance to net income guidance is included below. On a GAAP basis, the Companys guidance is based on 2017 net income in the range of $11 million to $19 million. Adjusted net income for 2017, which includes the loss on early extinguishment of debt, the gain on sale of business and the recognition of the non-cash tax benefits in Canada, is in the range of $16 million to $19 million. A reconciliation of the Companys Adjusted EBITDA guidance and adjusted net income to net income guidance is included below.
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure and should not be considered an alternative to net income or other measurements under generally accepted accounting principles (GAAP), but viewed only as a supplement to those measurements. The Company believes that Adjusted EBITDA provides additional useful information to investors since the Companys loan covenants are based upon levels of Adjusted EBITDA achieved and the fact that management routinely evaluates the performance of its businesses based upon levels of Adjusted EBITDA. The Company defines Adjusted EBITDA consistently and in accordance with its existing credit agreement, as described in the following reconciliation showing the differences between reported net income (loss) and Adjusted EBITDA for the three and nine months ended September 30, 2017 and 2016 (in thousands):
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
|
|
For the Three Months Ended: |
|
For the Nine Months Ended: |
| ||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
12,058 |
|
$ |
(10,255 |
) |
$ |
16,545 |
|
$ |
(27,160 |
) |
Accretion of environmental liabilities |
|
2,347 |
|
2,476 |
|
7,053 |
|
7,529 |
| ||||
Depreciation and amortization |
|
72,989 |
|
73,360 |
|
216,932 |
|
215,655 |
| ||||
Goodwill impairment charge |
|
|
|
34,013 |
|
|
|
34,013 |
| ||||
Other expense |
|
432 |
|
198 |
|
2,814 |
|
737 |
| ||||
Loss on early extinguishment of debt |
|
1,846 |
|
|
|
7,891 |
|
|
| ||||
Loss (gain) on sale of business |
|
77 |
|
(16,431 |
) |
(31,645 |
) |
(16,431 |
) | ||||
Interest expense, net |
|
20,675 |
|
21,565 |
|
65,743 |
|
62,192 |
| ||||
Provision for income taxes |
|
12,575 |
|
21,725 |
|
38,492 |
|
27,881 |
| ||||
Adjusted EBITDA |
|
$ |
122,999 |
|
$ |
126,651 |
|
$ |
323,825 |
|
$ |
304,416 |
|
This press release includes a discussion of income from operations, net income (loss) and earnings (loss) per share adjusted for the loss on early extinguishment of debt, goodwill impairment charges, the (loss) gain on sale of business and the non-cash impact of unbenefited tax losses in Canada as identified in the reconciliations provided below. The Company believes that discussion of these additional non-GAAP measures provides investors with meaningful comparisons of current results to prior periods results by excluding items that the Company does not believe reflect its fundamental business performance. The following shows the difference between income from operations and adjusted income from operations, net income (loss) to adjusted net income, and earnings (loss) per share to adjusted earnings per share for the three and nine months ended September 30, 2017 and 2016 (in thousands, except per share amounts):
|
|
For the Three Months Ended: |
|
For the Nine Months Ended: |
| ||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| ||||
Adjusted income from operations |
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
$ |
47,663 |
|
$ |
16,802 |
|
$ |
99,840 |
|
$ |
47,219 |
|
Goodwill impairment charge |
|
|
|
34,013 |
|
|
|
34,013 |
| ||||
Adjusted income from operations |
|
$ |
47,663 |
|
$ |
50,815 |
|
$ |
99,840 |
|
$ |
81,232 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted net income |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
12,058 |
|
$ |
(10,255 |
) |
$ |
16,545 |
|
$ |
(27,160 |
) |
Goodwill impairment charge, net of $0 taxes |
|
|
|
34,013 |
|
|
|
34,013 |
| ||||
Loss on early extinguishment of debt, net of tax |
|
1,108 |
|
|
|
4,735 |
|
|
| ||||
Loss (gain) on sale of business, net of tax |
|
46 |
|
(15,091 |
) |
(18,467 |
) |
(15,091 |
) | ||||
Tax-related valuation allowances |
|
(1,011 |
) |
584 |
|
12,145 |
|
12,955 |
| ||||
Adjusted net income |
|
$ |
12,201 |
|
$ |
9,251 |
|
$ |
14,958 |
|
$ |
4,717 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted earnings per share |
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share |
|
$ |
0.21 |
|
$ |
(0.18 |
) |
$ |
0.29 |
|
$ |
(0.47 |
) |
Goodwill impairment charge, net of $0 taxes |
|
|
|
0.59 |
|
|
|
0.59 |
| ||||
Loss on early extinguishment of debt, net of tax |
|
0.02 |
|
|
|
0.08 |
|
|
| ||||
Loss (gain) on sale of business, net of tax |
|
|
|
(0.26 |
) |
(0.32 |
) |
(0.26 |
) | ||||
Tax-related valuation allowances |
|
(0.02 |
) |
0.01 |
|
0.21 |
|
0.22 |
| ||||
Adjusted earnings per share |
|
$ |
0.21 |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.08 |
|
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and Adjusted Free Cash Flow is as follows (in thousands):
|
|
For the Three Months Ended: |
|
For the Nine Months Ended: |
| ||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| ||||
Adjusted free cash flow |
|
|
|
|
|
|
|
|
| ||||
Net cash from operating activities |
|
$ |
104,538 |
|
$ |
58,776 |
|
$ |
221,469 |
|
$ |
178,827 |
|
Additions to property, plant and equipment |
|
(38,994 |
) |
(51,819 |
) |
(127,736 |
) |
(175,348 |
) | ||||
Proceeds from sale and disposal of fixed assets |
|
3,254 |
|
1,314 |
|
5,375 |
|
3,982 |
| ||||
Adjusted free cash flow |
|
$ |
68,798 |
|
$ |
8,271 |
|
$ |
99,108 |
|
$ |
7,461 |
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows:
|
|
For the Year Ending |
| ||||||
|
|
Amount |
| ||||||
|
|
(In millions) |
| ||||||
Projected GAAP net income |
|
$ |
11 |
|
to |
|
$ |
19 |
|
Adjustments: |
|
|
|
|
|
|
| ||
Accretion of environmental liabilities |
|
10 |
|
to |
|
9 |
| ||
Depreciation and amortization |
|
290 |
|
to |
|
287 |
| ||
Other expense |
|
3 |
|
to |
|
3 |
| ||
Loss on early extinguishment of debt |
|
8 |
|
to |
|
8 |
| ||
Gain on sale of business |
|
(32 |
) |
to |
|
(32 |
) | ||
Interest expense, net |
|
87 |
|
to |
|
86 |
| ||
Provision for income taxes |
|
43 |
|
to |
|
50 |
| ||
Projected Adjusted EBITDA |
|
$ |
420 |
|
to |
|
$ |
430 |
|
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
An itemized reconciliation between projected net income and projected adjusted net income is as follows:
|
|
For the Year Ending |
| ||||||
|
|
Amount |
| ||||||
|
|
(In millions) |
| ||||||
Projected GAAP net income |
|
$ |
11 |
|
to |
|
$ |
19 |
|
Loss on early extinguishment of debt, net of tax |
|
5 |
|
to |
|
5 |
| ||
Gain on sale of business, net of tax |
|
(18 |
) |
to |
|
(18 |
) | ||
Tax-related valuation allowances |
|
18 |
|
to |
|
13 |
| ||
Projected adjusted net income |
|
$ |
16 |
|
to |
|
$ |
19 |
|
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00 a.m. (ET) to discuss the information contained in this press release. On the call, management will discuss Clean Harbors financial results, business outlook and growth strategy. Investors who wish to listen to the webcast and view the accompanying slides should visit the Investor Relations section of the Companys website at www.cleanharbors.com. The live call also can be accessed by dialing 201.689.8881 or 877.709.8155 prior to the start of the call. If you are unable to listen to the live call, the webcast will be archived on the Companys website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North Americas leading provider of environmental, energy and industrial services. The Company serves a diverse customer base, including a majority of the Fortune 500, across the chemical, energy, manufacturing and additional markets, as well as numerous government agencies. These customers rely on Clean Harbors to deliver a broad range of services such as end-to-end hazardous waste management, emergency spill response, industrial cleaning and maintenance, and recycling services. Through its Safety-Kleen subsidiary, Clean Harbors also is North Americas largest re-refiner and recycler of used oil and a leading provider of parts washers and environmental services to commercial, industrial and automotive customers. Founded in 1980 and based in Massachusetts, Clean Harbors operates throughout the United States, Canada, Mexico and Puerto Rico. For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words believes, expects, intends, anticipates, plans to, estimates, projects, or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially including, without limitation, those items identified as risk factors in Clean Harbors most recently filed Form 10-K and Form 10-Q. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Clean Harbors undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements other than through its filings with the Securities and Exchange Commission, which may be viewed in the Investors section of Clean Harbors website at www.cleanharbors.com.
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
Contacts
Investors: |
Media: |
Jim Buckley |
Eric Kraus |
SVP Investor Relations |
EVP Corporate Communications & Public Affairs |
Clean Harbors, Inc. |
Clean Harbors, Inc. |
781.792.5100 |
781.792.5100 |
Buckley.James@cleanharbors.com |
Kraus.Eric@cleanharbors.com |
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except per share amounts)
|
|
For the Three Months Ended: |
|
For the Nine Months Ended: |
| ||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
755,846 |
|
$ |
729,520 |
|
$ |
2,197,575 |
|
$ |
2,063,113 |
|
Cost of revenues (exclusive of items shown separately below) |
|
519,595 |
|
491,915 |
|
1,535,983 |
|
1,436,196 |
| ||||
Selling, general and administrative expenses |
|
113,252 |
|
110,954 |
|
337,767 |
|
322,501 |
| ||||
Accretion of environmental liabilities |
|
2,347 |
|
2,476 |
|
7,053 |
|
7,529 |
| ||||
Depreciation and amortization |
|
72,989 |
|
73,360 |
|
216,932 |
|
215,655 |
| ||||
Goodwill impairment charge |
|
|
|
34,013 |
|
|
|
34,013 |
| ||||
Income from operations |
|
47,663 |
|
16,802 |
|
99,840 |
|
47,219 |
| ||||
Other expense |
|
(432 |
) |
(198 |
) |
(2,814 |
) |
(737 |
) | ||||
Loss on early extinguishment of debt |
|
(1,846 |
) |
|
|
(7,891 |
) |
|
| ||||
(Loss) gain on sale of business |
|
(77 |
) |
16,431 |
|
31,645 |
|
16,431 |
| ||||
Interest expense, net |
|
(20,675 |
) |
(21,565 |
) |
(65,743 |
) |
(62,192 |
) | ||||
Income before provision for income taxes |
|
24,633 |
|
11,470 |
|
55,037 |
|
721 |
| ||||
Provision for income taxes |
|
12,575 |
|
21,725 |
|
38,492 |
|
27,881 |
| ||||
Net income (loss) |
|
$ |
12,058 |
|
$ |
(10,255 |
) |
$ |
16,545 |
|
$ |
(27,160 |
) |
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.21 |
|
$ |
(0.18 |
) |
$ |
0.29 |
|
$ |
(0.47 |
) |
Diluted |
|
$ |
0.21 |
|
$ |
(0.18 |
) |
$ |
0.29 |
|
$ |
(0.47 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Shares used to compute earnings (loss) per share Basic |
|
57,033 |
|
57,487 |
|
57,149 |
|
57,575 |
| ||||
Shares used to compute earnings (loss) per share Diluted |
|
57,195 |
|
57,487 |
|
57,280 |
|
57,575 |
|
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
September 30, 2017 |
|
December 31, 2016 |
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
361,658 |
|
$ |
306,997 |
|
Accounts receivable, net |
|
531,696 |
|
496,226 |
| ||
Unbilled accounts receivable |
|
40,933 |
|
36,190 |
| ||
Deferred costs |
|
20,237 |
|
18,914 |
| ||
Inventories and supplies |
|
173,097 |
|
178,428 |
| ||
Prepaid expenses and other current assets |
|
32,637 |
|
56,116 |
| ||
Total current assets |
|
1,160,258 |
|
1,092,871 |
| ||
Property, plant and equipment, net |
|
1,611,971 |
|
1,611,827 |
| ||
Other assets: |
|
|
|
|
| ||
Goodwill |
|
478,728 |
|
465,154 |
| ||
Permits and other intangibles, net |
|
477,639 |
|
498,721 |
| ||
Other |
|
19,757 |
|
13,347 |
| ||
Total other assets |
|
976,124 |
|
977,222 |
| ||
Total assets |
|
$ |
3,748,353 |
|
$ |
3,681,920 |
|
Current liabilities: |
|
|
|
|
| ||
Current portion of long-term obligations |
|
4,000 |
|
|
| ||
Accounts payable |
|
223,599 |
|
229,534 |
| ||
Deferred revenue |
|
69,236 |
|
64,397 |
| ||
Accrued expenses |
|
213,189 |
|
190,721 |
| ||
Current portion of closure, post-closure and remedial liabilities |
|
19,516 |
|
20,016 |
| ||
Total current liabilities |
|
529,540 |
|
504,668 |
| ||
Other liabilities: |
|
|
|
|
| ||
Closure and post-closure liabilities, less current portion |
|
55,762 |
|
52,111 |
| ||
Remedial liabilities, less current portion |
|
110,074 |
|
114,211 |
| ||
Long-term obligations, less current portion |
|
1,625,971 |
|
1,633,272 |
| ||
Deferred taxes, unrecognized tax benefits and other long-term liabilities |
|
298,659 |
|
293,417 |
| ||
Total other liabilities |
|
2,090,466 |
|
2,093,011 |
| ||
Total stockholders equity, net |
|
1,128,347 |
|
1,084,241 |
| ||
Total liabilities and stockholders equity |
|
$ |
3,748,353 |
|
$ |
3,681,920 |
|
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
For the Nine Months Ended: |
| ||||
|
|
September 30, 2017 |
|
September 30, 2016 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
16,545 |
|
$ |
(27,160 |
) |
Adjustments to reconcile net income (loss) to net cash from operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
216,932 |
|
215,655 |
| ||
Goodwill impairment charge |
|
|
|
34,013 |
| ||
Allowance for doubtful accounts |
|
5,635 |
|
6,203 |
| ||
Amortization of deferred financing costs and debt discount |
|
2,562 |
|
2,685 |
| ||
Accretion of environmental liabilities |
|
7,053 |
|
7,529 |
| ||
Changes in environmental liability estimates |
|
(312 |
) |
(349 |
) | ||
Deferred income taxes |
|
184 |
|
(28,826 |
) | ||
Stock-based compensation |
|
9,212 |
|
7,735 |
| ||
Excess tax benefit of stock-based compensation |
|
|
|
(21 |
) | ||
Net tax deficiency on stock-based awards |
|
|
|
(642 |
) | ||
Other expense |
|
2,814 |
|
1,247 |
| ||
Gain on sale of businesses |
|
(31,645 |
) |
(16,431 |
) | ||
Loss on early extinguishment of debt |
|
7,891 |
|
|
| ||
Environmental expenditures |
|
(10,078 |
) |
(9,374 |
) | ||
Changes in assets and liabilities, net of acquisitions |
|
|
|
|
| ||
Accounts receivable and unbilled accounts receivable |
|
(38,122 |
) |
(32,944 |
) | ||
Inventories and supplies |
|
(4,975 |
) |
(13,722 |
) | ||
Other current assets |
|
18,305 |
|
5,619 |
| ||
Accounts payable |
|
(7,085 |
) |
(11,951 |
) | ||
Other current and long-term liabilities |
|
26,553 |
|
39,561 |
| ||
Net cash from operating activities |
|
221,469 |
|
178,827 |
| ||
Cash flows used in investing activities: |
|
|
|
|
| ||
Additions to property, plant and equipment |
|
(127,736 |
) |
(175,348 |
) | ||
Proceeds from sale and disposal of fixed assets |
|
5,375 |
|
3,982 |
| ||
Acquisitions, net of cash acquired |
|
(44,432 |
) |
(207,089 |
) | ||
Proceeds on sale of businesses, net of transactional costs |
|
46,339 |
|
47,134 |
| ||
Additions to intangible assets, including costs to obtain or renew permits |
|
(1,348 |
) |
(1,920 |
) | ||
Purchases of available-for-sale securities |
|
|
|
(598 |
) | ||
Proceeds from sale of investments |
|
376 |
|
|
| ||
Net cash used in investing activities |
|
(121,426 |
) |
(333,839 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Change in uncashed checks |
|
(8,657 |
) |
(7,084 |
) | ||
Proceeds from exercise of stock options |
|
46 |
|
230 |
| ||
Issuance of restricted shares, net of shares remitted |
|
(2,321 |
) |
(2,500 |
) | ||
Repurchases of common stock |
|
(24,465 |
) |
(15,869 |
) | ||
Deferred financing costs paid |
|
(5,746 |
) |
(2,614 |
) | ||
Excess tax benefit of stock-based compensation |
|
|
|
21 |
| ||
Premiums paid on early extinguishment of debt |
|
(6,028 |
) |
|
| ||
Principal payment on debt |
|
(401,000 |
) |
|
| ||
Issuance of senior secured notes, net of discount |
|
399,000 |
|
|
| ||
Issuance of senior unsecured notes, including premium |
|
|
|
250,625 |
| ||
Net cash (used in) from financing activities |
|
(49,171 |
) |
222,809 |
| ||
Effect of exchange rate change on cash |
|
3,789 |
|
5,352 |
| ||
Increase in cash and cash equivalents |
|
54,661 |
|
73,149 |
| ||
Cash and cash equivalents, beginning of period |
|
306,997 |
|
184,708 |
| ||
Cash and cash equivalents, end of period |
|
$ |
361,658 |
|
$ |
257,857 |
|
Supplemental information: |
|
|
|
|
| ||
Cash payments for interest and income taxes: |
|
|
|
|
| ||
Interest paid |
|
$ |
67,550 |
|
$ |
66,261 |
|
Income taxes paid |
|
14,321 |
|
27,196 |
| ||
Non-cash investing and financing activities: |
|
|
|
|
| ||
Accrual for repurchased shares |
|
|
|
479 |
| ||
Property, plant and equipment accrued |
|
14,509 |
|
18,181 |
| ||
Transfer of inventory to property, plant and equipment |
|
12,641 |
|
|
| ||
Receivable for estimated purchase price adjustment |
|
|
|
1,910 |
|
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com
Supplemental Segment Data (in thousands)
|
|
For the Three Months Ended: |
| ||||||||||||||||
|
|
September 30, 2017 |
|
September 30, 2016 |
| ||||||||||||||
Revenue |
|
Third Party |
|
Intersegment |
|
Direct |
|
Third Party |
|
Intersegment |
|
Direct |
| ||||||
Technical Services |
|
$ |
246,329 |
|
$ |
42,003 |
|
$ |
288,332 |
|
$ |
232,482 |
|
$ |
39,287 |
|
$ |
271,769 |
|
Industrial and Field Services |
|
163,808 |
|
(10,217 |
) |
153,591 |
|
172,191 |
|
(10,899 |
) |
161,292 |
| ||||||
Safety-Kleen |
|
315,028 |
|
(31,754 |
) |
283,274 |
|
297,082 |
|
(28,715 |
) |
268,367 |
| ||||||
Oil, Gas and Lodging Services |
|
30,026 |
|
732 |
|
30,758 |
|
27,644 |
|
893 |
|
28,537 |
| ||||||
Corporate Items |
|
655 |
|
(764 |
) |
(109 |
) |
121 |
|
(566 |
) |
(445 |
) | ||||||
Total |
|
$ |
755,846 |
|
$ |
|
|
$ |
755,846 |
|
$ |
729,520 |
|
$ |
|
|
$ |
729,520 |
|
|
|
For the Nine Months Ended: |
| ||||||||||||||||
|
|
September 30, 2017 |
|
September 30, 2016 |
| ||||||||||||||
Revenue |
|
Third Party |
|
Intersegment |
|
Direct |
|
Third Party |
|
Intersegment |
|
Direct |
| ||||||
Technical Services |
|
$ |
731,034 |
|
$ |
123,178 |
|
$ |
854,212 |
|
$ |
680,717 |
|
$ |
110,764 |
|
$ |
791,481 |
|
Industrial and Field Services |
|
465,264 |
|
(27,672 |
) |
437,592 |
|
467,019 |
|
(25,812 |
) |
441,207 |
| ||||||
Safety-Kleen |
|
910,885 |
|
(95,461 |
) |
815,424 |
|
821,758 |
|
(85,961 |
) |
735,797 |
| ||||||
Oil, Gas and Lodging Services |
|
89,403 |
|
1,960 |
|
91,363 |
|
91,555 |
|
2,864 |
|
94,419 |
| ||||||
Corporate Items |
|
989 |
|
(2,005 |
) |
(1,016 |
) |
2,064 |
|
(1,855 |
) |
209 |
| ||||||
Total |
|
$ |
2,197,575 |
|
$ |
|
|
$ |
2,197,575 |
|
$ |
2,063,113 |
|
$ |
|
|
$ |
2,063,113 |
|
|
|
For the Three Months Ended: |
|
For the Nine Months Ended: |
| ||||||||
Adjusted EBITDA |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Technical Services |
|
$ |
72,338 |
|
$ |
72,333 |
|
$ |
203,906 |
|
$ |
201,622 |
|
Industrial and Field Services |
|
13,255 |
|
18,234 |
|
36,652 |
|
38,627 |
| ||||
Safety-Kleen |
|
70,305 |
|
70,053 |
|
182,953 |
|
165,342 |
| ||||
Oil, Gas and Lodging Services |
|
912 |
|
24 |
|
969 |
|
135 |
| ||||
Corporate Items |
|
(33,811 |
) |
(33,993 |
) |
(100,655 |
) |
(101,310 |
) | ||||
Total |
|
$ |
122,999 |
|
$ |
126,651 |
|
$ |
323,825 |
|
$ |
304,416 |
|
Clean Harbors · 42 Longwater Drive · PO Box 9149 · Norwell, Massachusetts 02061-9149 · 800.282.0058 · www.cleanharbors.com