Clean Harbors Announces Record Second-Quarter 2022 Financial Results
-
Reports Q2 Revenues of
$1.36 Billion , up 46% on Strength Across All Core Businesses and Addition of HydroChemPSC -
Generates Q2 Net Income of
$148.2 Million , or GAAP EPS of$2.71 and Adjusted EPS of$2.44 -
Achieves Q2 Adjusted EBITDA Growth of 65% to
$309.1 Million - Raises 2022 Adjusted EBITDA and Adjusted Free Cash Flow Guidance
“The combination of robust demand, positive market dynamics and crisp execution of our growth strategy resulted in record quarterly financial results,” said
Second-Quarter Results
Revenues increased 46% to
Net income was
Adjusted EBITDA (see description below) increased 65% to
Q2 2022 Segment Review
“Environmental Services (ES) revenues increased 51% year-over-year, and Adjusted EBITDA in the segment rose 53%. These results were driven by the addition of HPC, volume growth of high-value waste in our disposal and recycling facilities, pricing initiatives and strong demand across all our service businesses,” McKim said. “Utilization of our incinerator network reached 90% in the quarter, up from 87% a year ago. Average incineration pricing was up a healthy 18% from a year ago, representing a balance of pricing initiatives and higher-value waste streams. Landfill volumes in the quarter increased by 36% driven by a noticeable pickup in remediation and waste projects. Our Industrial Services business, now branded as
“Safety-Kleen Sustainability Solutions (SKSS) revenues grew 31% in Q2, and Adjusted EBITDA climbed 53% from a year ago,” McKim said. “Demand for our base oil was extremely high throughout the quarter given industry dynamics and global supply disruptions. Two substantive base oil price increases occurred mid-quarter, helping drive greater revenue and profitability. Our collections team also did a remarkable job actively managing the front end of our re-refining spread in both collection volumes and costs. In addition, our creation of the SKSS segment and better strategic management of this business is enabling more success and a path to more consistent profitability.”
Business Outlook and Financial Guidance
“Our business thrived in the second quarter, and we are seeing many indications that those positive demand trends will continue in the back half of the year,” McKim said. “Our unique and valuable network of disposal and recycling assets remains in high demand as we are benefiting from the resurgence in
“Within SKSS, the business is being well-managed at both ends of our re-refining spread,” McKim said. “On the back end, we are benefiting from a strong pricing environment that shows no sign of slowing. The value of our base oil also continues to rise not just due to industry conditions but the recognition of the quality, scarcity and reliability of our re-refined products. In conjunction with that shifting market view and demand for truly sustainable product alternatives, we recently launched our KLEEN+™ brand to fully capture the value of our base oil. On the front end of our re-refining spread, we are continuing to benefit from the long-term market impact of IMO 2020, along with system enhancements and greater transportation efficiencies. We also recently purchased a re-refinery in
“As reflected in our revised annual guidance, we expect to realize strong operating results in both segments throughout the back half of 2022, while continuing to execute on our pricing and cost reduction strategies to drive further margin improvement, even in an inflationary environment. We anticipate delivering record top- and bottom-line results this year, along with a robust free cash flow to support our capital allocation strategy,” McKim concluded.
In the third quarter of 2022,
Based on its first-half 2022 performance and current market conditions,
-
Adjusted EBITDA in the range of
$975 million to$1.005 billion , or a midpoint of$990 million . This range is based on anticipated GAAP net income in the range of$355 million to$390 million ; and -
Adjusted free cash flow in the range of
$310 million to$350 million , or a midpoint of$330 million . This range is based on anticipated net cash from operating activities in the range of$630 million to$690 million .
Non-GAAP Results
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
148,157 |
|
|
$ |
67,075 |
|
|
$ |
193,471 |
|
|
$ |
88,811 |
|
Accretion of environmental liabilities |
|
3,197 |
|
|
|
2,873 |
|
|
|
6,353 |
|
|
|
5,826 |
|
Stock-based compensation |
|
6,835 |
|
|
|
3,305 |
|
|
|
12,547 |
|
|
|
6,785 |
|
Depreciation and amortization |
|
87,868 |
|
|
|
71,592 |
|
|
|
172,166 |
|
|
|
143,755 |
|
Other (income) expense, net |
|
(1,265 |
) |
|
|
1,480 |
|
|
|
(1,969 |
) |
|
|
2,708 |
|
Gain on sale of business |
|
(8,864 |
) |
|
|
— |
|
|
|
(8,864 |
) |
|
|
— |
|
Interest expense, net of interest income |
|
26,256 |
|
|
|
18,051 |
|
|
|
51,273 |
|
|
|
35,969 |
|
Provision for income taxes |
|
46,886 |
|
|
|
23,395 |
|
|
|
64,352 |
|
|
|
33,368 |
|
Adjusted EBITDA |
$ |
309,070 |
|
|
$ |
187,771 |
|
|
$ |
489,329 |
|
|
$ |
317,222 |
|
Adjusted EBITDA Margin |
|
22.8 |
% |
|
|
20.3 |
% |
|
|
19.4 |
% |
|
|
18.3 |
% |
This press release includes a discussion of net income and earnings per share adjusted for the impacts of tax-related valuation allowances and other items as identified in the reconciliations provided below. The Company believes that discussion of these additional non-GAAP measures provides investors with meaningful comparisons of current results to prior periods’ results by excluding items that the Company does not believe reflect its fundamental business performance. The following shows the difference between net income and adjusted net income, and the difference between earnings per share and adjusted earnings per share, for the three and six months ended
|
For the Three Months Ended |
|
For the Six Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|||||||
Adjusted net income |
|
|
|
|
|
|
|
|||||||
Net income |
$ |
148,157 |
|
|
$ |
67,075 |
|
|
$ |
193,471 |
|
|
$ |
88,811 |
Gain on sale of business |
|
(8,864 |
) |
|
|
— |
|
|
|
(8,864 |
) |
|
|
— |
Tax-related valuation allowances and other |
|
(6,209 |
) |
|
|
(1,641 |
) |
|
|
(6,095 |
) |
|
|
7 |
Adjusted net income |
$ |
133,084 |
|
|
$ |
65,434 |
|
|
$ |
178,512 |
|
|
$ |
88,818 |
|
|
|
|
|
|
|
|
|||||||
Adjusted earnings per share |
|
|
|
|
|
|
|
|||||||
Earnings per share |
$ |
2.71 |
|
|
$ |
1.22 |
|
|
$ |
3.54 |
|
|
$ |
1.62 |
Gain on sale of business |
|
(0.16 |
) |
|
|
— |
|
|
|
(0.16 |
) |
|
|
— |
Tax-related valuation allowances and other |
|
(0.11 |
) |
|
|
(0.03 |
) |
|
|
(0.11 |
) |
|
|
— |
Adjusted earnings per share |
$ |
2.44 |
|
|
$ |
1.19 |
|
|
$ |
3.27 |
|
|
$ |
1.62 |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows for the three and six months ended
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted free cash flow |
|
|
|
|
|
|
|
||||||||
Net cash from operating activities |
$ |
170,599 |
|
|
$ |
162,432 |
|
|
$ |
131,970 |
|
|
$ |
265,432 |
|
Additions to property, plant and equipment |
|
(77,734 |
) |
|
|
(50,075 |
) |
|
|
(148,042 |
) |
|
|
(91,988 |
) |
Proceeds from sale and disposal of fixed assets |
|
1,703 |
|
|
|
2,275 |
|
|
|
3,023 |
|
|
|
3,479 |
|
Adjusted free cash flow |
$ |
94,568 |
|
|
$ |
114,632 |
|
|
$ |
(13,049 |
) |
|
$ |
176,923 |
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):
|
For the Year Ending
|
||||||
Projected GAAP net income |
$ |
355 |
|
to |
$ |
390 |
|
Adjustments: |
|
|
|
||||
Accretion of environmental liabilities |
|
13 |
|
to |
|
12 |
|
Stock-based compensation |
|
26 |
|
to |
|
29 |
|
Depreciation and amortization |
|
345 |
|
to |
|
335 |
|
Gain on sale of business |
|
(9 |
) |
to |
|
(9 |
) |
Interest expense, net |
|
114 |
|
to |
|
109 |
|
Provision for income taxes |
|
131 |
|
to |
|
139 |
|
Projected Adjusted EBITDA |
$ |
975 |
|
to |
$ |
1,005 |
|
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
|
For the Year Ending
|
||||||||
Projected net cash from operating activities |
$ |
630 |
|
to |
$ |
690 |
|
||
Additions to property, plant and equipment |
|
(330 |
) |
to |
(350 |
) |
|||
Proceeds from sale and disposal of fixed assets |
|
10 |
|
to |
|
10 |
|
||
Projected adjusted free cash flow |
$ |
310 |
|
to |
$ |
350 |
|
||
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “seeks,” “should,” “estimates,” “projects,” “may,” “likely,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-
|
|||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
1,356,312 |
|
|
$ |
926,458 |
|
|
$ |
2,525,421 |
|
|
$ |
1,734,606 |
|
Cost of revenues: (exclusive of items shown separately below) |
|
898,469 |
|
|
|
617,886 |
|
|
|
1,741,858 |
|
|
|
1,178,422 |
|
Selling, general and administrative expenses |
|
155,608 |
|
|
|
124,106 |
|
|
|
306,781 |
|
|
|
245,747 |
|
Accretion of environmental liabilities |
|
3,197 |
|
|
|
2,873 |
|
|
|
6,353 |
|
|
|
5,826 |
|
Depreciation and amortization |
|
87,868 |
|
|
|
71,592 |
|
|
|
172,166 |
|
|
|
143,755 |
|
Income from operations |
|
211,170 |
|
|
|
110,001 |
|
|
|
298,263 |
|
|
|
160,856 |
|
Other income (expense), net |
|
1,265 |
|
|
|
(1,480 |
) |
|
|
1,969 |
|
|
|
(2,708 |
) |
Gain on sale of business |
|
8,864 |
|
|
|
— |
|
|
|
8,864 |
|
|
|
— |
|
Interest expense, net |
|
(26,256 |
) |
|
|
(18,051 |
) |
|
|
(51,273 |
) |
|
|
(35,969 |
) |
Income before provision for income taxes |
|
195,043 |
|
|
|
90,470 |
|
|
|
257,823 |
|
|
|
122,179 |
|
Provision for income taxes |
|
46,886 |
|
|
|
23,395 |
|
|
|
64,352 |
|
|
|
33,368 |
|
Net income |
$ |
148,157 |
|
|
$ |
67,075 |
|
|
$ |
193,471 |
|
|
$ |
88,811 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.73 |
|
|
$ |
1.23 |
|
|
$ |
3.56 |
|
|
$ |
1.63 |
|
Diluted |
$ |
2.71 |
|
|
$ |
1.22 |
|
|
$ |
3.54 |
|
|
$ |
1.62 |
|
Shares used to compute earnings per share - Basic |
|
54,318 |
|
|
|
54,529 |
|
|
|
54,362 |
|
|
|
54,625 |
|
Shares used to compute earnings per share - Diluted |
|
54,597 |
|
|
|
54,854 |
|
|
|
54,639 |
|
|
|
54,945 |
|
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
344,631 |
|
$ |
452,575 |
Short-term marketable securities |
|
70,797 |
|
|
81,724 |
Accounts receivable, net |
|
1,005,488 |
|
|
792,734 |
Unbilled accounts receivable |
|
134,173 |
|
|
94,963 |
Inventories and supplies |
|
275,696 |
|
|
250,692 |
Prepaid expenses and other current assets |
|
93,320 |
|
|
68,483 |
Total current assets |
|
1,924,105 |
|
|
1,741,171 |
Property, plant and equipment, net |
|
1,913,145 |
|
|
1,863,175 |
Other assets: |
|
|
|
||
Operating lease right-of-use assets |
|
157,048 |
|
|
161,797 |
|
|
1,244,655 |
|
|
1,227,042 |
Permits and other intangibles, net |
|
637,254 |
|
|
644,912 |
Other |
|
48,449 |
|
|
15,602 |
Total other assets |
|
2,087,406 |
|
|
2,049,353 |
Total assets |
$ |
5,924,656 |
|
$ |
5,653,699 |
|
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
17,535 |
|
$ |
17,535 |
Accounts payable |
|
409,218 |
|
|
359,866 |
Deferred revenue |
|
94,531 |
|
|
83,749 |
Accrued expenses and other current liabilities |
|
387,047 |
|
|
391,414 |
Current portion of closure, post-closure and remedial liabilities |
|
34,551 |
|
|
25,136 |
Current portion of operating lease liabilities |
|
47,176 |
|
|
47,614 |
Total current liabilities |
|
990,058 |
|
|
925,314 |
Other liabilities: |
|
|
|
||
Closure and post-closure liabilities, less current portion |
|
90,618 |
|
|
87,088 |
Remedial liabilities, less current portion |
|
101,484 |
|
|
98,752 |
Long-term debt, less current portion |
|
2,510,963 |
|
|
2,517,024 |
Operating lease liabilities, less current portion |
|
112,854 |
|
|
117,991 |
Deferred tax liabilities |
|
322,108 |
|
|
314,853 |
Other long-term liabilities |
|
79,621 |
|
|
78,790 |
Total other liabilities |
|
3,217,648 |
|
|
3,214,498 |
Total stockholders’ equity, net |
|
1,716,950 |
|
|
1,513,887 |
Total liabilities and stockholders’ equity |
$ |
5,924,656 |
|
$ |
5,653,699 |
|
|||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
|
For the Six Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
193,471 |
|
|
$ |
88,811 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
||||
Depreciation and amortization |
|
172,166 |
|
|
|
143,755 |
|
Allowance for doubtful accounts |
|
6,927 |
|
|
|
2,109 |
|
Amortization of deferred financing costs and debt discount |
|
3,135 |
|
|
|
1,806 |
|
Accretion of environmental liabilities |
|
6,353 |
|
|
|
5,826 |
|
Changes in environmental liability estimates |
|
1,232 |
|
|
|
445 |
|
Deferred income taxes |
|
2,226 |
|
|
|
1,912 |
|
Other (income) expense, net |
|
(1,969 |
) |
|
|
2,708 |
|
Stock-based compensation |
|
12,547 |
|
|
|
6,785 |
|
Gain on sale of business |
|
(8,864 |
) |
|
|
— |
|
Environmental expenditures |
|
(7,028 |
) |
|
|
(6,594 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
||||
Accounts receivable and unbilled accounts receivable |
|
(263,584 |
) |
|
|
(51,285 |
) |
Inventories and supplies |
|
(23,888 |
) |
|
|
765 |
|
Other current and non-current assets |
|
(25,504 |
) |
|
|
(12,043 |
) |
Accounts payable |
|
45,748 |
|
|
|
49,880 |
|
Other current and long-term liabilities |
|
19,002 |
|
|
|
30,552 |
|
Net cash from operating activities |
|
131,970 |
|
|
|
265,432 |
|
Cash flows used in investing activities: |
|
|
|
||||
Additions to property, plant and equipment |
|
(148,042 |
) |
|
|
(91,988 |
) |
Proceeds from sale and disposal of fixed assets |
|
3,023 |
|
|
|
3,479 |
|
Acquisitions, net of cash acquired |
|
(68,766 |
) |
|
|
(22,918 |
) |
Proceeds from sale of business, net of transaction costs |
|
17,486 |
|
|
|
— |
|
Additions to intangible assets including costs to obtain or renew permits |
|
(836 |
) |
|
|
(1,750 |
) |
Proceeds from sale of available-for-sale securities |
|
32,835 |
|
|
|
70,526 |
|
Purchases of available-for-sale securities |
|
(23,182 |
) |
|
|
(89,689 |
) |
Net cash used in investing activities |
|
(187,482 |
) |
|
|
(132,340 |
) |
Cash flows used in financing activities: |
|
|
|
||||
Change in uncashed checks |
|
475 |
|
|
|
(2,895 |
) |
Tax payments related to withholdings on vested restricted stock |
|
(2,571 |
) |
|
|
(4,739 |
) |
Repurchases of common stock |
|
(33,694 |
) |
|
|
(45,409 |
) |
Deferred financing costs paid |
|
(321 |
) |
|
|
(146 |
) |
Payments on finance leases |
|
(6,552 |
) |
|
|
(3,577 |
) |
Principal payments on debt |
|
(8,768 |
) |
|
|
(3,768 |
) |
Net cash used in financing activities |
|
(51,431 |
) |
|
|
(60,534 |
) |
Effect of exchange rate change on cash |
|
(1,001 |
) |
|
|
3,915 |
|
(Decrease) increase in cash and cash equivalents |
|
(107,944 |
) |
|
|
76,473 |
|
Cash and cash equivalents, beginning of period |
|
452,575 |
|
|
|
519,101 |
|
Cash and cash equivalents, end of period |
$ |
344,631 |
|
|
$ |
595,574 |
|
Supplemental information: |
|
|
|
||
Cash payments for interest and income taxes: |
|
|
|
||
Interest paid |
$ |
48,104 |
|
$ |
34,164 |
Income taxes paid, net of refunds |
|
29,307 |
|
|
32,519 |
Non-cash investing activities: |
|
|
|
||
Property, plant and equipment accrued |
|
21,156 |
|
|
8,807 |
Remedial liability assumed in acquisition of property, plant and equipment |
|
13,073 |
|
|
— |
ROU assets obtained in exchange for operating lease liabilities |
|
20,686 |
|
|
5,774 |
ROU assets obtained in exchange for finance lease liabilities |
|
7,646 |
|
|
18,704 |
Supplemental Segment Data (in thousands)
|
For the Three Months Ended |
||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||
|
Third Party
|
|
Intersegment
|
|
Direct
|
|
Third Party
|
|
Intersegment
|
|
Direct
|
||||||||
Environmental Services |
$ |
1,084,506 |
|
$ |
6,237 |
|
|
$ |
1,090,743 |
|
$ |
723,147 |
|
$ |
950 |
|
|
$ |
724,097 |
Safety-Kleen Sustainability Solutions |
|
271,727 |
|
|
(6,237 |
) |
|
|
265,490 |
|
|
203,232 |
|
|
(950 |
) |
|
|
202,282 |
Corporate Items |
|
79 |
|
|
— |
|
|
|
79 |
|
|
79 |
|
|
— |
|
|
|
79 |
Total |
$ |
1,356,312 |
|
$ |
— |
|
|
$ |
1,356,312 |
|
$ |
926,458 |
|
$ |
— |
|
|
$ |
926,458 |
|
For the Six Months Ended |
||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||
|
Third Party
|
|
Intersegment
|
|
Direct
|
|
Third Party
|
|
Intersegment
|
|
Direct
|
||||||||
Environmental Services |
$ |
2,025,304 |
|
$ |
12,884 |
|
|
$ |
2,038,188 |
|
$ |
1,376,025 |
|
$ |
2,674 |
|
|
$ |
1,378,699 |
Safety-Kleen Sustainability Solutions |
|
499,966 |
|
|
(12,884 |
) |
|
|
487,082 |
|
|
358,423 |
|
|
(2,674 |
) |
|
|
355,749 |
Corporate Items |
|
151 |
|
|
— |
|
|
|
151 |
|
|
158 |
|
|
— |
|
|
|
158 |
Total |
$ |
2,525,421 |
|
$ |
— |
|
|
$ |
2,525,421 |
|
$ |
1,734,606 |
|
$ |
— |
|
|
$ |
1,734,606 |
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Environmental Services |
$ |
269,341 |
|
|
$ |
176,041 |
|
|
$ |
452,943 |
|
|
$ |
316,295 |
|
Safety-Kleen Sustainability Solutions |
|
97,010 |
|
|
|
63,314 |
|
|
|
148,887 |
|
|
|
94,946 |
|
Corporate Items |
|
(57,281 |
) |
|
|
(51,584 |
) |
|
|
(112,501 |
) |
|
|
(94,019 |
) |
Total |
$ |
309,070 |
|
|
$ |
187,771 |
|
|
$ |
489,329 |
|
|
$ |
317,222 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802006069/en/
EVP and Chief Financial Officer
781.792.5100
InvestorRelations@cleanharbors.com
SVP Investor Relations
781.792.5100
Buckley.James@cleanharbors.com
Source: