Clean Harbors Announces Second-Quarter 2023 Financial Results
-
Grows Q2 Revenue to
$1.4 Billion on Continued Strength in Environmental Services -
Generates Q2 Net Income of
$115.8 Million , or EPS and Adjusted EPS of$2.13 -
Delivers Q2 Adjusted EBITDA of
$287.5 Million - Reiterates 2023 Adjusted EBITDA and Adjusted Free Cash Flow Guidance
“Clean Harbors delivered a strong second-quarter performance, highlighted by the continued momentum of the Environmental Services (ES) segment,” said
Second-Quarter Results
Revenues increased 3% to
Net income and adjusted net income were
Adjusted EBITDA (see description below) was
Q2 2023 Segment Review
“Healthy demand across our ES segment yielded a 13% increase in Adjusted EBITDA with a 26% margin, reflecting a record level of revenue throughout our service businesses, supported by our disposal and recycling network,” said Gerstenberg. “In Q2, we capitalized on a busy spring turnaround season and solid initial contributions from our recent
“During the quarter the SKSS segment set operational records collecting 64 million gallons of oil and achieving our highest Q2 base oil sales volume,” said
Business Outlook and Financial Guidance
“We remain on track to hit our financial targets in 2023 as momentum in our ES segment continues to offset the decline in SKSS,” said Gerstenberg. “Demand within our key ES businesses has not slowed, and underlying market conditions remain positive. Industrial Services continues to be a meaningful contributor to our 2023 success, and we expect a healthy fall turnaround season. Within our disposal network, our record backlog grew again in Q2, which positions us well for the coming quarters. The buildout of our new incinerator in
“Within SKSS, we expect challenging market conditions to extend throughout the remainder of the year given that the summer driving season did not stabilize pricing due to global oversupply and destocking efforts by
For the third quarter of 2023,
For full-year 2023,
-
Adjusted EBITDA in the range of
$1.02 billion to$1.06 billion or a midpoint of$1.04 billion . This range is based on anticipated GAAP net income in the range of$372 million to$408 million ; and -
Adjusted free cash flow in the range of
$305 million to$345 million , or a midpoint of$325 million , which includes$85 million to$90 million of spend related to theKimball incinerator. This range is based on anticipated net cash from operating activities in the range of$705 million to$765 million .
Non-GAAP Results
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
115,766 |
|
|
$ |
148,157 |
|
|
$ |
188,167 |
|
|
$ |
193,471 |
|
Accretion of environmental liabilities |
|
3,486 |
|
|
|
3,197 |
|
|
|
6,893 |
|
|
|
6,353 |
|
Stock-based compensation |
|
4,500 |
|
|
|
6,835 |
|
|
|
10,518 |
|
|
|
12,547 |
|
Depreciation and amortization |
|
89,697 |
|
|
|
87,868 |
|
|
|
174,455 |
|
|
|
172,166 |
|
Other expense (income), net |
|
1,283 |
|
|
|
(1,265 |
) |
|
|
1,167 |
|
|
|
(1,969 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
2,362 |
|
|
|
— |
|
Gain on sale of business |
|
— |
|
|
|
(8,864 |
) |
|
|
— |
|
|
|
(8,864 |
) |
Interest expense, net of interest income |
|
30,072 |
|
|
|
26,256 |
|
|
|
50,704 |
|
|
|
51,273 |
|
Provision for income taxes |
|
42,702 |
|
|
|
46,886 |
|
|
|
68,378 |
|
|
|
64,352 |
|
Adjusted EBITDA |
$ |
287,506 |
|
|
$ |
309,070 |
|
|
$ |
502,644 |
|
|
$ |
489,329 |
|
Adjusted EBITDA Margin |
|
20.6 |
% |
|
|
22.8 |
% |
|
|
18.6 |
% |
|
|
19.4 |
% |
This press release includes a discussion of net income and earnings per share adjusted for the loss on early extinguishment of debt, gain on sale of business and the impacts of tax-related valuation allowances and other items as identified in the reconciliations provided below. The Company believes that discussion of these additional non-GAAP measures provides investors with meaningful comparisons of current results to prior periods’ results by excluding items that the Company does not believe reflect its fundamental business performance. The following shows the difference between net income and adjusted net income, and the difference between earnings per share and adjusted earnings per share, for the three and six months ended
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
115,766 |
|
$ |
148,157 |
|
|
$ |
188,167 |
|
|
$ |
193,471 |
|
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
2,362 |
|
|
|
— |
|
Gain on sale of business |
|
— |
|
|
|
(8,864 |
) |
|
|
— |
|
|
|
(8,864 |
) |
Tax-related valuation allowances and other* |
|
— |
|
|
|
(6,209 |
) |
|
|
(653 |
) |
|
|
(6,095 |
) |
Adjusted net income |
$ |
115,766 |
|
|
$ |
133,084 |
|
|
$ |
189,876 |
|
|
$ |
178,512 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per share |
|
|
|
|
|
|
|
||||||||
Earnings per share |
$ |
2.13 |
|
|
$ |
2.71 |
|
|
$ |
3.46 |
|
|
$ |
3.54 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
Gain on sale of business |
|
— |
|
|
|
(0.16 |
) |
|
|
— |
|
|
|
(0.16 |
) |
Tax-related valuation allowances and other* |
|
— |
|
|
|
(0.11 |
) |
|
|
(0.01 |
) |
|
|
(0.11 |
) |
Adjusted earnings per share |
$ |
2.13 |
|
|
$ |
2.44 |
|
|
$ |
3.49 |
|
|
$ |
3.27 |
|
* Other amounts include |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows for the three and six months ended
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted free cash flow |
|
|
|
|
|
|
|
||||||||
Net cash from operating activities |
$ |
207,565 |
|
|
$ |
170,599 |
|
|
$ |
235,573 |
|
|
$ |
131,970 |
|
Additions to property, plant and equipment |
|
(122,612 |
) |
|
|
(77,734 |
) |
|
|
(204,298 |
) |
|
|
(148,042 |
) |
Proceeds from sale and disposal of fixed assets |
|
1,089 |
|
|
|
1,703 |
|
|
|
2,944 |
|
|
|
3,023 |
|
Adjusted free cash flow |
$ |
86,042 |
|
|
$ |
94,568 |
|
|
$ |
34,219 |
|
|
$ |
(13,049 |
) |
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):
|
For the Year Ending
|
||||||||||
Projected GAAP net income |
|
to |
|
||||||||
Adjustments: |
|
|
|
||||||||
Accretion of environmental liabilities |
14 |
to |
13 |
||||||||
Stock-based compensation |
20 |
to |
23 |
||||||||
Depreciation and amortization |
360 |
to |
350 |
||||||||
Loss on early extinguishment of debt |
2 |
to |
2 |
||||||||
Interest expense, net |
115 |
to |
110 |
||||||||
Provision for income taxes |
137 |
to |
154 |
||||||||
Projected Adjusted EBITDA |
|
to |
|
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
|
For the Year Ending
|
|||||||
Projected net cash from operating activities |
|
to |
|
|||||
Additions to property, plant and equipment |
(410) |
to |
(430) |
|||||
Proceeds from sale and disposal of fixed assets |
10 |
to |
10 |
|||||
Projected adjusted free cash flow |
|
to |
|
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “seeks,” “should,” “estimates,” “projects,” “may,” “likely,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
1,397,900 |
|
|
$ |
1,356,312 |
|
|
$ |
2,705,287 |
|
|
$ |
2,525,421 |
|
Cost of revenues: (exclusive of items shown separately below) |
|
947,512 |
|
|
|
898,469 |
|
|
|
1,879,026 |
|
|
|
1,741,858 |
|
Selling, general and administrative expenses |
|
167,382 |
|
|
|
155,608 |
|
|
|
334,135 |
|
|
|
306,781 |
|
Accretion of environmental liabilities |
|
3,486 |
|
|
|
3,197 |
|
|
|
6,893 |
|
|
|
6,353 |
|
Depreciation and amortization |
|
89,697 |
|
|
|
87,868 |
|
|
|
174,455 |
|
|
|
172,166 |
|
Income from operations |
|
189,823 |
|
|
|
211,170 |
|
|
|
310,778 |
|
|
|
298,263 |
|
Other (expense) income, net |
|
(1,283 |
) |
|
|
1,265 |
|
|
|
(1,167 |
) |
|
|
1,969 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(2,362 |
) |
|
|
— |
|
Gain on sale of business |
|
— |
|
|
|
8,864 |
|
|
|
— |
|
|
|
8,864 |
|
Interest expense, net |
|
(30,072 |
) |
|
|
(26,256 |
) |
|
|
(50,704 |
) |
|
|
(51,273 |
) |
Income before provision for income taxes |
|
158,468 |
|
|
|
195,043 |
|
|
|
256,545 |
|
|
|
257,823 |
|
Provision for income taxes |
|
42,702 |
|
|
|
46,886 |
|
|
|
68,378 |
|
|
|
64,352 |
|
Net income |
$ |
115,766 |
|
|
$ |
148,157 |
|
|
$ |
188,167 |
|
|
$ |
193,471 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.14 |
|
|
$ |
2.73 |
|
|
$ |
3.48 |
|
|
$ |
3.56 |
|
Diluted |
$ |
2.13 |
|
|
$ |
2.71 |
|
|
$ |
3.46 |
|
|
$ |
3.54 |
|
Shares used to compute earnings per share - Basic |
|
54,092 |
|
|
|
54,318 |
|
|
|
54,084 |
|
|
|
54,362 |
|
Shares used to compute earnings per share - Diluted |
|
54,448 |
|
|
|
54,597 |
|
|
|
54,422 |
|
|
|
54,639 |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||||
|
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
238,776 |
|
|
$ |
492,603 |
|
Short-term marketable securities |
|
87,346 |
|
|
62,033 |
||
Accounts receivable, net |
|
981,233 |
|
|
|
964,603 |
|
Unbilled accounts receivable |
|
122,679 |
|
|
|
107,010 |
|
Inventories and supplies |
|
325,882 |
|
|
|
324,994 |
|
Prepaid expenses and other current assets |
|
92,559 |
|
|
|
82,518 |
|
Total current assets |
|
1,848,475 |
|
|
|
2,033,761 |
|
Property, plant and equipment, net |
|
2,082,693 |
|
|
|
1,980,302 |
|
Other assets: |
|
|
|
||||
Operating lease right-of-use assets |
|
181,243 |
|
|
|
166,181 |
|
|
|
1,288,291 |
|
|
|
1,246,878 |
|
Permits and other intangibles, net |
|
626,320 |
|
|
|
620,782 |
|
Other |
|
74,315 |
|
|
|
81,803 |
|
Total other assets |
|
2,170,169 |
|
|
|
2,115,644 |
|
Total assets |
$ |
6,101,337 |
|
|
$ |
6,129,707 |
|
|
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
10,000 |
|
|
$ |
10,000 |
|
Accounts payable |
|
374,438 |
|
|
|
446,629 |
|
Deferred revenue |
|
105,327 |
|
|
|
94,094 |
|
Accrued expenses and other current liabilities |
|
348,857 |
|
|
|
396,716 |
|
Current portion of closure, post-closure and remedial liabilities |
|
21,802 |
|
|
|
23,123 |
|
Current portion of operating lease liabilities |
|
53,991 |
|
|
|
49,532 |
|
Total current liabilities |
|
914,415 |
|
|
|
1,020,094 |
|
Other liabilities: |
|
|
|
||||
Closure and post-closure liabilities, less current portion |
|
108,522 |
|
|
|
105,596 |
|
Remedial liabilities, less current portion |
|
102,560 |
|
|
|
106,372 |
|
Long-term debt, less current portion |
|
2,294,306 |
|
|
|
2,414,828 |
|
Operating lease liabilities, less current portion |
|
129,058 |
|
|
|
119,259 |
|
Deferred tax liabilities |
|
346,328 |
|
|
|
350,389 |
|
Other long-term liabilities |
|
96,262 |
|
|
|
90,847 |
|
Total other liabilities |
|
3,077,036 |
|
|
|
3,187,291 |
|
Total stockholders’ equity, net |
|
2,109,886 |
|
|
|
1,922,322 |
|
Total liabilities and stockholders’ equity |
$ |
6,101,337 |
|
|
$ |
6,129,707 |
|
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
|
For the Six Months Ended |
||||||
|
|
|
|||||
Cash flows from operating activities: |
|
|
|||||
Net income |
$ |
188,167 |
|
$ |
193,471 |
|
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|||||
Depreciation and amortization |
|
174,455 |
|
|
172,166 |
|
|
Allowance for doubtful accounts |
|
1,209 |
|
|
6,927 |
|
|
Amortization of deferred financing costs and debt discount |
|
2,718 |
|
|
3,135 |
|
|
Accretion of environmental liabilities |
|
6,893 |
|
|
6,353 |
|
|
Changes in environmental liability estimates |
|
387 |
|
|
1,232 |
|
|
Deferred income taxes |
|
(356 |
) |
|
2,226 |
|
|
Other expense (income), net |
|
1,167 |
|
|
(1,969 |
) |
|
Stock-based compensation |
|
10,518 |
|
|
12,547 |
|
|
Loss on early extinguishment of debt |
|
2,362 |
|
|
— |
|
|
Gain on sale of business |
|
— |
|
|
(8,864 |
) |
|
Environmental expenditures |
|
(16,323 |
) |
|
(7,028 |
) |
|
Changes in assets and liabilities, net of acquisitions: |
|
|
|||||
Accounts receivable and unbilled accounts receivable |
|
(5,659 |
) |
|
(263,584 |
) |
|
Inventories and supplies |
|
(1,111 |
) |
|
(23,888 |
) |
|
Other current and non-current assets |
|
(22,749 |
) |
|
(25,504 |
) |
|
Accounts payable |
|
(78,139 |
) |
|
45,748 |
|
|
Other current and long-term liabilities |
|
(27,966 |
) |
|
19,002 |
|
|
Net cash from operating activities |
|
235,573 |
|
|
131,970 |
|
|
Cash flows used in investing activities: |
|
|
|||||
Additions to property, plant and equipment |
|
(204,298 |
) |
|
(148,042 |
) |
|
Proceeds from sale and disposal of fixed assets |
|
2,944 |
|
|
3,023 |
|
|
Acquisitions, net of cash acquired |
|
(120,636 |
) |
|
(68,766 |
) |
|
Proceeds from sale of business, net of transaction costs |
|
— |
|
|
17,486 |
|
|
Additions to intangible assets including costs to obtain or renew permits |
|
(1,114 |
) |
|
(836 |
) |
|
Purchases of available-for-sale securities |
|
(74,451 |
) |
|
(23,182 |
) |
|
Proceeds from sale of available-for-sale securities |
|
50,290 |
|
|
32,835 |
|
|
Net cash used in investing activities |
|
(347,265 |
) |
|
(187,482 |
) |
|
Cash flows used in financing activities: |
|
|
|||||
Change in uncashed checks |
|
2,392 |
|
|
475 |
|
|
Tax payments related to withholdings on vested restricted stock |
|
(4,335 |
) |
|
(2,571 |
) |
|
Repurchases of common stock |
|
(8,001 |
) |
|
(33,694 |
) |
|
Deferred financing costs paid |
|
(6,346 |
) |
|
(321 |
) |
|
Payments on finance leases |
|
(7,588 |
) |
|
(6,552 |
) |
|
Principal payments on debt |
|
(618,975 |
) |
|
(8,768 |
) |
|
Proceeds from issuance of debt |
|
500,000 |
|
|
— |
|
|
Borrowing from revolving credit facility |
|
114,000 |
|
|
— |
|
|
Payment on revolving credit facility |
|
(114,000 |
) |
|
— |
|
|
Net cash used in financing activities |
|
(142,853 |
) |
|
(51,431 |
) |
|
Effect of exchange rate change on cash |
|
718 |
|
|
(1,001 |
) |
|
Decrease in cash and cash equivalents |
|
(253,827 |
) |
|
(107,944 |
) |
|
Cash and cash equivalents, beginning of period |
|
492,603 |
|
|
452,575 |
|
|
Cash and cash equivalents, end of period |
$ |
238,776 |
|
$ |
344,631 |
|
|
Supplemental information: |
|
|
|||||
Cash payments for interest and income taxes: |
|
|
|||||
Interest paid |
$ |
49,257 |
|
$ |
48,104 |
|
|
Income taxes paid, net of refunds |
|
92,494 |
|
|
29,307 |
|
|
Non-cash investing activities: |
|
|
|||||
Property, plant and equipment accrued |
|
26,427 |
|
|
21,156 |
|
|
Remedial liability assumed in acquisition of property, plant and equipment |
|
— |
|
13,073 |
|
||
ROU assets obtained in exchange for operating lease liabilities |
|
38,474 |
|
|
20,686 |
|
|
ROU assets obtained in exchange for finance lease liabilities |
|
13,992 |
|
|
7,646 |
|
|
Supplemental Segment Data (in thousands)
|
For the Three Months Ended |
||||||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||||||
|
Third-Party Revenues |
|
Intersegment Revenues (Expenses), net |
|
Direct Revenues |
|
Third-Party Revenues |
|
Intersegment Revenues (Expenses), net |
|
Direct Revenues |
||||||||||||
Environmental Services |
$ |
1,161,482 |
|
|
$ |
10,554 |
|
|
$ |
1,172,036 |
|
|
$ |
1,084,506 |
|
|
$ |
6,237 |
|
|
$ |
1,090,743 |
|
Safety-Kleen Sustainability Solutions |
|
236,302 |
|
|
|
(10,554 |
) |
|
|
225,748 |
|
|
|
271,727 |
|
|
|
(6,237 |
) |
|
|
265,490 |
|
Corporate Items |
|
116 |
|
|
— |
|
|
|
116 |
|
|
79 |
|
|
|
— |
|
|
|
79 |
|||
Total |
$ |
1,397,900 |
|
|
$ |
— |
|
|
$ |
1,397,900 |
|
|
$ |
1,356,312 |
|
|
$ |
— |
|
|
$ |
1,356,312 |
|
|
For the Six Months Ended |
||||||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||||||
|
Third-Party Revenues |
|
Intersegment Revenues (Expenses), net |
|
Direct Revenues |
|
Third-Party Revenues |
|
Intersegment Revenues (Expenses), net |
|
Direct Revenues |
||||||||||||
Environmental Services |
$ |
2,222,464 |
|
|
$ |
20,313 |
|
|
$ |
2,242,777 |
|
|
$ |
2,025,304 |
|
|
$ |
12,884 |
|
|
$ |
2,038,188 |
|
Safety-Kleen Sustainability Solutions |
|
482,600 |
|
|
|
(20,313 |
) |
|
|
462,287 |
|
|
|
499,966 |
|
|
|
(12,884 |
) |
|
|
487,082 |
|
Corporate Items |
|
223 |
|
|
— |
|
|
|
223 |
|
|
151 |
|
|
— |
|
|
|
151 |
||||
Total |
$ |
2,705,287 |
|
|
$ |
— |
|
|
$ |
2,705,287 |
|
|
$ |
2,525,421 |
|
|
$ |
— |
|
|
$ |
2,525,421 |
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Environmental Services |
$ |
305,622 |
|
|
$ |
269,341 |
|
|
$ |
533,967 |
|
|
$ |
452,943 |
|
Safety-Kleen Sustainability Solutions |
|
53,415 |
|
|
|
97,010 |
|
|
|
94,878 |
|
|
|
148,887 |
|
Corporate Items |
|
(71,531 |
) |
|
|
(57,281 |
) |
|
|
(126,201 |
) |
|
|
(112,501 |
) |
Total |
$ |
287,506 |
|
|
$ |
309,070 |
|
|
$ |
502,644 |
|
|
$ |
489,329 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230802780583/en/
EVP and Chief Financial Officer
781.792.5100
InvestorRelations@cleanharbors.com
SVP Investor Relations
781.792.5100
Buckley.James@cleanharbors.com
Source: