Clean Harbors Announces Second-Quarter 2024 Financial Results
-
Posts 11% Q2 Revenue Increase to
$1.55 Billion , Led by Environmental Services -
Generates 15% Q2 Net Income Growth to
$133.3 Million , or EPS of$2.46 -
Achieves 14% Growth in Q2 Adjusted EBITDA to
$327.8 Million with Margin of 21.1% - Raises Full-Year 2024 Adjusted EBITDA Guidance
“The positive trends that have contributed to the growth of our business in recent years continued in the second quarter, fueling an excellent performance that exceeded our expectations,” said
Second-Quarter Results
Revenues grew 11% to
Net income was
Adjusted EBITDA (see description and reconciliation below) grew 14% to
Q2 2024 Segment Review
“Our ES segment achieved a 12% increase in revenue and 18% growth in Adjusted EBITDA, leading to a 140-basis point year-over-year improvement in segment margin,” said
“Within SKSS, we rebounded from a challenging Q1 with profitable growth on a sequential basis,” said Battles. “Revenue in this segment grew 8% from the second quarter of 2023, driven by a 3% increase in volumes sold and our acquisition of Noble Oil in March. Profitability was modestly lower than a year ago. Our plants performed well in the quarter, and waste oil collections increased 5% to a record 67 million gallons.”
Business Outlook and Financial Guidance
“We enter the second half of 2024 with healthy demand and momentum in our core disposal, recycling and service businesses,” Gerstenberg concluded. “Within Environmental Services, we believe that our record backlog, healthy project pipeline, upcoming incinerator opening and steady demand for our broad suite of services positions us well for continued success. Our new
In the third quarter of 2024,
-
Adjusted EBITDA in the range of
$1.125 billion to$1.165 billion or a midpoint of$1.145 billion , which represents 13% growth year-over-year. This Adjusted EBITDA range is based on anticipated GAAP net income in the range of$391 million to$426 million . -
Adjusted free cash flow in the range of
$350 million to$390 million , or a midpoint of$370 million , which includes approximately$65 million of spending related to theKimball incinerator and$20 million for the Company’sBaltimore expansion. This range is based on anticipated net cash from operating activities in the range of$750 million to$820 million .
Non-GAAP Results
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
133,280 |
|
|
$ |
115,766 |
|
|
$ |
203,112 |
|
|
$ |
188,167 |
|
Accretion of environmental liabilities |
|
3,304 |
|
|
|
3,486 |
|
|
|
6,521 |
|
|
|
6,893 |
|
Stock-based compensation |
|
8,515 |
|
|
|
4,500 |
|
|
|
14,853 |
|
|
|
10,518 |
|
Depreciation and amortization |
|
100,504 |
|
|
|
89,697 |
|
|
|
195,569 |
|
|
|
174,455 |
|
Other expense, net |
|
167 |
|
|
|
1,283 |
|
|
|
1,308 |
|
|
|
1,167 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,362 |
|
Interest expense, net of interest income |
|
36,449 |
|
|
|
30,072 |
|
|
|
64,988 |
|
|
|
50,704 |
|
Provision for income taxes |
|
45,597 |
|
|
|
42,702 |
|
|
|
71,560 |
|
|
|
68,378 |
|
Adjusted EBITDA |
$ |
327,816 |
|
|
$ |
287,506 |
|
|
$ |
557,911 |
|
|
$ |
502,644 |
|
Adjusted EBITDA Margin |
|
21.1 |
% |
|
|
20.6 |
% |
|
|
19.0 |
% |
|
|
18.6 |
% |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between reported GAAP net cash from operating activities and adjusted free cash flow is as follows for the three and six months ended
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted free cash flow |
|
|
|
|
|
|
|
||||||||
Net cash from operating activities |
$ |
216,045 |
|
|
$ |
207,565 |
|
|
$ |
234,594 |
|
|
$ |
235,573 |
|
Additions to property, plant and equipment |
|
(135,110 |
) |
|
|
(122,612 |
) |
|
|
(273,023 |
) |
|
|
(204,298 |
) |
Proceeds from sale and disposal of fixed assets |
|
3,287 |
|
|
|
1,089 |
|
|
|
4,295 |
|
|
|
2,944 |
|
Adjusted free cash flow |
$ |
84,222 |
|
|
$ |
86,042 |
|
|
$ |
(34,134 |
) |
|
$ |
34,219 |
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):
|
For the Year Ending |
||
Projected net income |
|
to |
|
Adjustments: |
|
|
|
Accretion of environmental liabilities |
15 |
to |
14 |
Stock-based compensation |
27 |
to |
30 |
Depreciation and amortization |
405 |
to |
395 |
Interest expense, net |
145 |
to |
140 |
Provision for income taxes |
142 |
to |
160 |
Projected Adjusted EBITDA |
|
to |
|
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected GAAP net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
|
For the Year Ending |
||
Projected net cash from operating activities |
|
to |
|
Additions to property, plant and equipment |
(410) |
to |
(440) |
Proceeds from sale and disposal of fixed assets |
10 |
to |
10 |
Projected adjusted free cash flow |
|
to |
|
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “seeks,” “should,” “estimates,” “projects,” “may,” “likely,” “potential” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of the date of this press release only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed reports on Form 10-K and Form 10-
|
|||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
1,552,719 |
|
|
$ |
1,397,900 |
|
|
$ |
2,929,414 |
|
|
$ |
2,705,287 |
|
Cost of revenues: (exclusive of items shown separately below) |
|
1,035,542 |
|
|
|
947,512 |
|
|
|
2,006,612 |
|
|
|
1,879,026 |
|
Selling, general and administrative expenses |
|
197,876 |
|
|
|
167,382 |
|
|
|
379,744 |
|
|
|
334,135 |
|
Accretion of environmental liabilities |
|
3,304 |
|
|
|
3,486 |
|
|
|
6,521 |
|
|
|
6,893 |
|
Depreciation and amortization |
|
100,504 |
|
|
|
89,697 |
|
|
|
195,569 |
|
|
|
174,455 |
|
Income from operations |
|
215,493 |
|
|
|
189,823 |
|
|
|
340,968 |
|
|
|
310,778 |
|
Other expense, net |
|
(167 |
) |
|
|
(1,283 |
) |
|
|
(1,308 |
) |
|
|
(1,167 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,362 |
) |
Interest expense, net |
|
(36,449 |
) |
|
|
(30,072 |
) |
|
|
(64,988 |
) |
|
|
(50,704 |
) |
Income before provision for income taxes |
|
178,877 |
|
|
|
158,468 |
|
|
|
274,672 |
|
|
|
256,545 |
|
Provision for income taxes |
|
45,597 |
|
|
|
42,702 |
|
|
|
71,560 |
|
|
|
68,378 |
|
Net income |
$ |
133,280 |
|
|
$ |
115,766 |
|
|
$ |
203,112 |
|
|
$ |
188,167 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.47 |
|
|
$ |
2.14 |
|
|
$ |
3.77 |
|
|
$ |
3.48 |
|
Diluted |
$ |
2.46 |
|
|
$ |
2.13 |
|
|
$ |
3.75 |
|
|
$ |
3.46 |
|
Shares used to compute earnings per share - Basic |
|
53,932 |
|
|
|
54,092 |
|
|
|
53,931 |
|
|
|
54,084 |
|
Shares used to compute earnings per share - Diluted |
|
54,248 |
|
|
|
54,448 |
|
|
|
54,231 |
|
|
|
54,422 |
|
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
401,992 |
|
$ |
444,698 |
Short-term marketable securities |
|
91,294 |
|
|
106,101 |
Accounts receivable, net |
|
1,089,832 |
|
|
983,111 |
Unbilled accounts receivable |
|
187,148 |
|
|
107,859 |
Inventories and supplies |
|
365,356 |
|
|
327,511 |
Prepaid expenses and other current assets |
|
93,440 |
|
|
82,939 |
Total current assets |
|
2,229,062 |
|
|
2,052,219 |
Property, plant and equipment, net |
|
2,408,647 |
|
|
2,193,318 |
Other assets: |
|
|
|
||
Operating lease right-of-use assets |
|
214,858 |
|
|
187,060 |
|
|
1,482,085 |
|
|
1,287,736 |
Permits and other intangibles, net |
|
727,463 |
|
|
602,797 |
Other long-term assets |
|
74,833 |
|
|
59,739 |
Total other assets |
|
2,499,239 |
|
|
2,137,332 |
Total assets |
$ |
7,136,948 |
|
$ |
6,382,869 |
|
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
15,102 |
|
$ |
10,000 |
Accounts payable |
|
447,940 |
|
|
451,806 |
Deferred revenue |
|
108,035 |
|
|
95,230 |
Accrued expenses and other current liabilities |
|
392,708 |
|
|
397,157 |
Current portion of closure, post-closure and remedial liabilities |
|
31,954 |
|
|
26,914 |
Current portion of operating lease liabilities |
|
65,901 |
|
|
56,430 |
Total current liabilities |
|
1,061,640 |
|
|
1,037,537 |
Other liabilities: |
|
|
|
||
Closure and post-closure liabilities, less current portion |
|
103,299 |
|
|
105,044 |
Remedial liabilities, less current portion |
|
95,458 |
|
|
97,885 |
Long-term debt, less current portion |
|
2,775,837 |
|
|
2,291,717 |
Operating lease liabilities, less current portion |
|
152,328 |
|
|
131,743 |
Deferred tax liabilities |
|
360,861 |
|
|
353,107 |
Other long-term liabilities |
|
145,804 |
|
|
118,330 |
Total other liabilities |
|
3,633,587 |
|
|
3,097,826 |
Total stockholders’ equity, net |
|
2,441,721 |
|
|
2,247,506 |
Total liabilities and stockholders’ equity |
$ |
7,136,948 |
|
$ |
6,382,869 |
|
|||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
|
Six Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
203,112 |
|
|
$ |
188,167 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
||||
Depreciation and amortization |
|
195,569 |
|
|
|
174,455 |
|
Allowance for doubtful accounts |
|
4,349 |
|
|
|
1,209 |
|
Amortization of deferred financing costs and debt discount |
|
2,937 |
|
|
|
2,718 |
|
Accretion of environmental liabilities |
|
6,521 |
|
|
|
6,893 |
|
Changes in environmental liability estimates |
|
3,963 |
|
|
|
387 |
|
Deferred income taxes |
|
(88 |
) |
|
|
(356 |
) |
Other expense, net |
|
1,308 |
|
|
|
1,167 |
|
Stock-based compensation |
|
14,853 |
|
|
|
10,518 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
2,362 |
|
Environmental expenditures |
|
(9,934 |
) |
|
|
(16,323 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
||||
Accounts receivable and unbilled accounts receivable |
|
(116,307 |
) |
|
|
(5,659 |
) |
Inventories and supplies |
|
(28,673 |
) |
|
|
(1,111 |
) |
Other current and long-term assets |
|
(28,870 |
) |
|
|
(22,749 |
) |
Accounts payable |
|
(12,418 |
) |
|
|
(78,139 |
) |
Other current and long-term liabilities |
|
(1,728 |
) |
|
|
(27,966 |
) |
Net cash from operating activities |
|
234,594 |
|
|
|
235,573 |
|
Cash flows used in investing activities: |
|
|
|
||||
Additions to property, plant and equipment |
|
(273,023 |
) |
|
|
(204,298 |
) |
Proceeds from sale and disposal of fixed assets |
|
4,295 |
|
|
|
2,944 |
|
Acquisitions, net of cash acquired |
|
(477,201 |
) |
|
|
(120,636 |
) |
Proceeds from sale of business |
|
750 |
|
|
|
— |
|
Additions to intangible assets including costs to obtain or renew permits |
|
(1,868 |
) |
|
|
(1,114 |
) |
Purchases of available-for-sale securities |
|
(55,318 |
) |
|
|
(74,451 |
) |
Proceeds from sale of available-for-sale securities |
|
71,695 |
|
|
|
50,290 |
|
Net cash used in investing activities |
|
(730,670 |
) |
|
|
(347,265 |
) |
Cash flows from (used in) financing activities: |
|
|
|
||||
Change in uncashed checks |
|
(1,868 |
) |
|
|
2,392 |
|
Tax payments related to withholdings on vested restricted stock |
|
(4,599 |
) |
|
|
(4,335 |
) |
Repurchases of common stock |
|
(10,215 |
) |
|
|
(8,001 |
) |
Deferred financing costs paid |
|
(8,148 |
) |
|
|
(6,346 |
) |
Payments on finance leases |
|
(11,491 |
) |
|
|
(7,588 |
) |
Principal payments on debt |
|
(7,551 |
) |
|
|
(618,975 |
) |
Proceeds from issuance of debt, net of discount |
|
499,375 |
|
|
|
500,000 |
|
Borrowing from revolving credit facility |
|
— |
|
|
|
114,000 |
|
Payment on revolving credit facility |
|
— |
|
|
|
(114,000 |
) |
Net cash from (used in) financing activities |
|
455,503 |
|
|
|
(142,853 |
) |
Effect of exchange rate change on cash |
|
(2,133 |
) |
|
|
718 |
|
Decrease in cash and cash equivalents |
|
(42,706 |
) |
|
|
(253,827 |
) |
Cash and cash equivalents, beginning of period |
|
444,698 |
|
|
|
492,603 |
|
Cash and cash equivalents, end of period |
$ |
401,992 |
|
|
$ |
238,776 |
|
Supplemental information: |
|
||||||
Cash payments for interest and income taxes: |
|
||||||
Interest paid |
$ |
74,079 |
|
|
$ |
49,257 |
|
Income taxes paid, net of refunds |
|
70,307 |
|
|
|
92,494 |
|
Non-cash investing activities: |
|
||||||
Property, plant and equipment accrued |
|
28,315 |
|
|
|
26,427 |
|
ROU assets obtained in exchange for operating lease liabilities |
|
49,420 |
|
|
|
38,474 |
|
ROU assets obtained in exchange for finance lease liabilities |
|
45,174 |
|
|
|
13,992 |
|
Supplemental Segment Data (in thousands)
|
Three Months Ended |
||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||
|
Third-Party
|
|
Intersegment
|
|
Direct
|
|
Third-Party
|
|
Intersegment
|
|
Direct
|
||||||||
Environmental Services |
$ |
1,297,298 |
|
$ |
12,085 |
|
|
$ |
1,309,383 |
|
$ |
1,161,482 |
|
$ |
10,554 |
|
|
$ |
1,172,036 |
Safety-Kleen Sustainability Solutions |
|
255,322 |
|
|
(12,085 |
) |
|
|
243,237 |
|
|
236,302 |
|
|
(10,554 |
) |
|
|
225,748 |
Corporate Items |
|
99 |
|
|
— |
|
|
|
99 |
|
|
116 |
|
|
— |
|
|
|
116 |
Total |
$ |
1,552,719 |
|
$ |
— |
|
|
$ |
1,552,719 |
|
$ |
1,397,900 |
|
$ |
— |
|
|
$ |
1,397,900 |
|
Six Months Ended |
||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||
|
Third-Party
|
|
Intersegment
|
|
Direct
|
|
Third-Party
|
|
Intersegment
|
|
Direct
|
||||||||
Environmental Services |
$ |
2,458,577 |
|
$ |
23,316 |
|
|
$ |
2,481,893 |
|
$ |
2,222,464 |
|
$ |
20,313 |
|
|
$ |
2,242,777 |
Safety-Kleen Sustainability Solutions |
|
470,636 |
|
|
(23,316 |
) |
|
|
447,320 |
|
|
482,600 |
|
|
(20,313 |
) |
|
|
462,287 |
Corporate Items |
|
201 |
|
|
— |
|
|
|
201 |
|
|
223 |
|
|
— |
|
|
|
223 |
Total |
$ |
2,929,414 |
|
$ |
— |
|
|
$ |
2,929,414 |
|
$ |
2,705,287 |
|
$ |
— |
|
|
$ |
2,705,287 |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Environmental Services |
$ |
359,915 |
|
|
$ |
305,622 |
|
|
$ |
624,390 |
|
|
$ |
533,967 |
|
Safety-Kleen Sustainability Solutions |
|
51,476 |
|
|
|
53,415 |
|
|
|
81,176 |
|
|
|
94,878 |
|
Corporate Items |
|
(83,575 |
) |
|
|
(71,531 |
) |
|
|
(147,655 |
) |
|
|
(126,201 |
) |
Total |
$ |
327,816 |
|
|
$ |
287,506 |
|
|
$ |
557,911 |
|
|
$ |
502,644 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731074674/en/
EVP and Chief Financial Officer
781.792.5100
InvestorRelations@cleanharbors.com
SVP Investor Relations
781.792.5100
Buckley.James@cleanharbors.com
Source: